| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 449 260 € | - | - | - | - | - | - | 187 094 € | 262 166 € | 301 774 € | 42 823 € | 0 € | 957 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -83 388 € | 0 € | -83 388 € | - | 0 € | -83 388 € |
| 2023 | 648 853 € | - | - | - | - | - | - | 556 674 € | 92 179 € | 17 552 € | 37 718 € | 0 € | 4361 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 548 € | 0 € | 32 548 € | - | 0 € | 32 548 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 786 € | 0 € | 105 759 € | 35 324 € | 166 869 € | 0 € | 0 € | 82 798 € | 82 798 € | 249 667 € | - | 238 374 € | 0 € | 0 € | 11 293 € | 249 667 € | 249 667 € |
| 2023 | 6221 € | 0 € | 147 788 € | 12 737 € | 166 746 € | 0 € | 0 € | 60 199 € | 60 199 € | 226 945 € | - | 132 264 € | 0 € | 0 € | 94 681 € | 226 945 € | 226 945 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 131 250 € | 1.1% | 29 720 € | 71 610 € | 160% |
| 2023 | 129 840 € | 7.0% | 18 560 € | 55 870 € | 16-11% |
| 2022 | 139 650 € | - | 20 920 € | 58 780 € | 18 |