| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 103 390 € | - | - | - | - | - | - | 111 029 € | -7639 € | 0 € | 5738 € | 1458 € | 37 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 956 € | 0 € | -11 956 € | - | 0 € | -11 956 € |
| 2024 | 123 039 € | - | - | - | - | - | - | 104 250 € | 18 789 € | 0 € | 5553 € | 115 € | 4838 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8513 € | 0 € | 8513 € | - | 0 € | 8513 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1626 € | 0 € | 49 427 € | 6376 € | 57 429 € | 0 € | 0 € | 1666 € | 1666 € | 59 095 € | - | 33 172 € | 0 € | 0 € | 25 923 € | 59 095 € | 59 095 € |
| 2024 | 4053 € | 0 € | 51 728 € | 3169 € | 58 950 € | 0 € | 0 € | 1556 € | 1556 € | 60 506 € | - | 22 627 € | 0 € | 0 € | 37 879 € | 60 506 € | 60 506 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 670 € | 2.5% | 6610 € | 16 100 € | 6-14% |
| 2023 | 44 570 € | 18.0% | 5070 € | 17 200 € | 70% |
| 2022 | 37 780 € | - | 4820 € | 14 220 € | 7 |