| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 531 775 € | - | - | - | - | - | - | 418 394 € | 113 381 € | 0 € | 118 435 € | 235 967 € | 178 122 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 52 791 € | 0 € | 52 791 € | - | 0 € | 52 791 € |
| 2023 | 516 460 € | - | - | - | - | - | - | 416 413 € | 100 047 € | 0 € | 107 715 € | 316 133 € | 252 066 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 56 399 € | 0 € | 56 399 € | - | 0 € | 56 399 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 59 638 € | 0 € | 42 609 € | 0 € | 102 247 € | 3000 € | 0 € | 662 129 € | 665 129 € | 767 376 € | - | 189 091 € | 15 097 € | 0 € | 563 188 € | 767 376 € | 767 376 € |
| 2023 | 43 841 € | 0 € | 64 156 € | 0 € | 107 997 € | 3000 € | 0 € | 697 404 € | 700 404 € | 808 401 € | - | 218 641 € | 21 271 € | 0 € | 568 489 € | 808 401 € | 808 401 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 238 560 € | 11.1% | 47 250 € | 82 830 € | 9-10% |
| 2023 | 214 820 € | 8.6% | 44 190 € | 78 560 € | 100% |
| 2022 | 197 750 € | - | 38 410 € | 67 200 € | 10 |