| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 15 930 € | 0 € | 0 € | 42 218 € | 0 € | 8310 € | 0 € | - | - | - | - | - | 523 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 49 315 € | 0 € | 49 315 € | - | 0 € | 49 315 € |
| 2023 | 14 200 € | 0 € | 0 € | 0 € | 0 € | 8310 € | 0 € | - | - | - | - | - | 34 778 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -28 888 € | 0 € | -28 888 € | - | 0 € | -28 888 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 804 680 € | 210 409 € | 0 € | 0 € | 1 015 089 € | 0 € | 0 € | 0 € | 0 € | 1 015 089 € | - | 800 532 € | 0 € | 0 € | 214 557 € | 1 015 089 € | 1 015 089 € |
| 2023 | 750 961 € | 214 804 € | 0 € | 0 € | 965 765 € | 0 € | 0 € | 0 € | 0 € | 965 765 € | - | 800 523 € | 0 € | 0 € | 165 242 € | 965 765 € | 965 765 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3560 € | 0.3% | 1440 € | 2110 € | 10% |
| 2023 | 3570 € | 0.3% | 1440 € | 2110 € | 10% |
| 2022 | 3580 € | - | 1450 € | 2120 € | 1 |