| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 13 441 € | - | - | - | - | - | - | 6740 € | 6701 € | 4468 € | 1152 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1081 € | 0 € | 1081 € | - | 0 € | 1081 € |
| 2024 | 0 € | - | - | - | - | - | - | 29 € | -29 € | 0 € | 685 € | 50 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -664 € | 0 € | -664 € | - | 0 € | -664 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 243 € | 0 € | 1800 € | 2900 € | 4943 € | 0 € | 0 € | 0 € | 0 € | 4943 € | - | 193 € | 0 € | 0 € | 4750 € | 4943 € | 4943 € |
| 2024 | 3718 € | 0 € | 0 € | 0 € | 3718 € | 0 € | 0 € | 0 € | 0 € | 3718 € | - | 0 € | 49 € | 0 € | 3669 € | 3718 € | 3718 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 210 € | 4.5% | 80 € | 130 € | 10% |
| 2023 | 220 € | 62.1% | 60 € | 100 € | 10% |
| 2022 | 580 € | - | 230 € | 370 € | 1 |