| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 54 885 € | - | - | - | - | - | - | 16 200 € | 38 685 € | 2717 € | 27 097 € | 0 € | 8245 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 626 € | 0 € | 626 € | - | 0 € | 626 € |
| 2023 | 59 084 € | - | - | - | - | - | - | 7223 € | 51 861 € | 1739 € | 29 245 € | 0 € | 20 873 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4 € | 0 € | 4 € | - | 0 € | 4 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 193 € | 0 € | 21 103 € | 0 € | 21 296 € | 0 € | 0 € | 2139 € | 2139 € | 23 435 € | - | 54 743 € | 0 € | 0 € | -31 308 € | 23 435 € | 23 435 € |
| 2023 | 193 € | 0 € | 24 268 € | 0 € | 24 461 € | 0 € | 0 € | 2327 € | 2327 € | 26 788 € | - | 58 722 € | 0 € | 0 € | -31 934 € | 26 788 € | 26 788 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 480 € | 8.0% | 2790 € | 6930 € | 30% |
| 2023 | 17 920 € | 17.2% | 3090 € | 7450 € | 30% |
| 2022 | 15 290 € | - | 2890 € | 6440 € | 3 |