| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 243 622 € | - | - | - | - | - | - | 199 873 € | 43 749 € | 18 877 € | 6001 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 871 € | 0 € | 18 871 € | - | 0 € | 18 871 € |
| 2023 | 372 464 € | - | - | - | - | - | - | 225 684 € | 146 780 € | 16 978 € | 1572 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 128 230 € | 0 € | 128 230 € | - | 0 € | 128 230 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 311 357 € | 0 € | 6120 € | 5563 € | 323 040 € | 0 € | 0 € | 26 085 € | 26 085 € | 349 125 € | - | 68 237 € | 0 € | 0 € | 280 888 € | 349 125 € | 349 125 € |
| 2023 | 261 520 € | 0 € | 41 304 € | 5777 € | 308 601 € | 0 € | 0 € | 36 566 € | 36 566 € | 345 167 € | - | 83 150 € | 0 € | 0 € | 262 017 € | 345 167 € | 345 167 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 44 260 € | 31.0% | 1450 € | 9260 € | 30% |
| 2023 | 64 120 € | 92.8% | 650 € | 7210 € | 30% |
| 2022 | 33 260 € | - | 320 € | 5680 € | 3 |