| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 150 256 € | - | - | - | - | - | - | 109 637 € | 40 619 € | 845 € | 15 239 € | 111 € | 485 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 161 € | 425 € | 23 736 € | - | 0 € | 23 736 € |
| 2024 | 133 594 € | - | - | - | - | - | - | 113 702 € | 19 892 € | 0 € | 22 525 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2633 € | 0 € | -2633 € | - | 0 € | -2633 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 38 805 € | 0 € | 13 032 € | 1215 € | 53 052 € | 0 € | 0 € | 31 305 € | 31 305 € | 84 357 € | - | 13 747 € | 0 € | 0 € | 70 610 € | 84 357 € | 84 357 € |
| 2024 | 43 492 € | 0 € | 10 648 € | 680 € | 54 820 € | 0 € | 0 € | 3502 € | 3502 € | 58 322 € | - | 11 448 € | 0 € | 0 € | 46 874 € | 58 322 € | 58 322 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 64 060 € | 7.1% | 7940 € | 31 510 € | 12-8% |
| 2023 | 68 930 € | 14.2% | 7080 € | 33 380 € | 130% |
| 2022 | 60 340 € | - | 4680 € | 28 980 € | 13 |