| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 32 596 € | - | - | - | - | - | - | 38 759 € | -6163 € | 0 € | 3061 € | 0 € | 4064 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 288 € | 0 € | -13 288 € | - | 0 € | -13 288 € |
| 2023 | 97 815 € | 0 € | 0 € | 0 € | 22 113 € | 14 831 € | 3101 € | - | - | - | - | - | 9896 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 47 874 € | 11 973 € | 35 901 € | - | 15 184 € | 20 717 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 97 € | 0 € | 13 268 € | 332 € | 13 697 € | 0 € | 0 € | 7289 € | 7289 € | 20 986 € | - | 10 711 € | 0 € | 0 € | 10 275 € | 20 986 € | 20 986 € |
| 2023 | 3754 € | 0 € | 17 892 € | 6949 € | 28 595 € | 0 € | 0 € | 3026 € | 3026 € | 31 621 € | - | 8058 € | 0 € | 0 € | 23 563 € | 31 621 € | 31 621 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 590 € | 26.4% | 1130 € | 2050 € | 10% |
| 2023 | 23 890 € | 125.0% | 1930 € | 3790 € | 10% |
| 2022 | 10 620 € | - | 1440 € | 1480 € | 1 |