| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 10 179 € | - | - | - | - | - | - | 16 147 € | -5968 € | 308 € | 230 € | 7195 € | 16 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 673 € | 0 € | 673 € | - | 0 € | 673 € |
| 2023 | 9232 € | - | - | - | - | - | - | 13 769 € | -4537 € | 207 € | 325 € | 6757 € | 44 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1644 € | 0 € | 1644 € | - | 0 € | 1644 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 235 € | 0 € | 77 € | 21 263 € | 21 575 € | 0 € | 43 € | 3022 € | 3065 € | 24 640 € | - | 44 845 € | 5653 € | 0 € | -25 858 € | 24 640 € | 24 640 € |
| 2023 | 432 € | 0 € | 85 € | 15 922 € | 16 439 € | 0 € | 43 € | 2454 € | 2497 € | 18 936 € | - | 40 652 € | 4815 € | 0 € | -26 531 € | 18 936 € | 18 936 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4690 € | 35.9% | 400 € | 3290 € | 30% |
| 2023 | 3450 € | 2.3% | 290 € | 2400 € | 30% |
| 2022 | 3530 € | - | 400 € | 2340 € | 3 |