| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 366 236 € | - | - | - | - | - | - | 141 480 € | 224 756 € | 127 185 € | 8385 € | 0 € | 1755 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 87 431 € | 7500 € | 79 931 € | - | 0 € | 79 931 € |
| 2024 | 317 645 € | - | - | - | - | - | - | 134 030 € | 183 615 € | 120 575 € | 7542 € | 0 € | 1350 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 54 148 € | 15 750 € | 38 398 € | - | 0 € | 38 398 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 178 334 € | 0 € | 3263 € | 18 085 € | 199 682 € | 0 € | 0 € | 4509 € | 4509 € | 204 191 € | - | 18 720 € | 0 € | 0 € | 185 471 € | 204 191 € | 204 191 € |
| 2024 | 128 121 € | 0 € | 2036 € | 13 973 € | 144 130 € | 0 € | 0 € | 5253 € | 5253 € | 149 383 € | - | 13 843 € | 0 € | 0 € | 135 540 € | 149 383 € | 149 383 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 93 100 € | 37.4% | 11 620 € | 30 420 € | 9+13% |
| 2023 | 67 780 € | 28.2% | 7790 € | 22 310 € | 8+14% |
| 2022 | 52 880 € | - | 5030 € | 17 220 € | 7 |