| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 403 013 € | - | - | - | - | - | - | 217 767 € | 185 246 € | 10 863 € | 62 397 € | 1973 € | 1647 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 112 312 € | 0 € | 112 312 € | - | 0 € | 112 312 € |
| 2023 | 309 729 € | - | - | - | - | - | - | 166 608 € | 143 121 € | 13 231 € | 53 581 € | 1466 € | 747 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 77 028 € | 0 € | 77 028 € | - | 0 € | 77 028 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 218 674 € | 0 € | 52 133 € | 25 978 € | 296 785 € | 0 € | 0 € | 10 818 € | 10 818 € | 307 603 € | - | 105 440 € | 0 € | 0 € | 202 163 € | 307 603 € | 307 603 € |
| 2023 | 192 208 € | 0 € | 37 810 € | 44 109 € | 274 127 € | 0 € | 0 € | 13 297 € | 13 297 € | 287 424 € | - | 72 500 € | 0 € | 0 € | 214 924 € | 287 424 € | 287 424 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 105 850 € | 10.8% | 15 960 € | 37 620 € | 90% |
| 2023 | 95 510 € | 24.8% | 12 230 € | 33 870 € | 9-10% |
| 2022 | 76 530 € | - | 9830 € | 29 430 € | 10 |