| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 78 367 € | - | - | - | - | - | - | 86 742 € | -8375 € | 1425 € | 1310 € | 11 899 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 789 € | 1448 € | -659 € | - | 0 € | -659 € |
| 2023 | 87 452 € | - | - | - | - | - | - | 93 659 € | -6207 € | 1513 € | 2061 € | 11 559 € | 0 € | 0 € | 0 € | 0 € | - | 791 € | - | - | 987 € | 934 € | 53 € | - | 0 € | 53 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8074 € | 0 € | 134 € | 19 980 € | 28 188 € | 0 € | 0 € | 1310 € | 1310 € | 29 498 € | - | 6271 € | 0 € | 0 € | 23 227 € | 29 498 € | 29 498 € |
| 2023 | 13 895 € | 0 € | 411 € | 22 415 € | 36 721 € | 0 € | 0 € | 905 € | 905 € | 37 626 € | - | 8740 € | 0 € | 0 € | 28 886 € | 37 626 € | 37 626 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 250 € | 22.9% | 1620 € | 6620 € | 20% |
| 2023 | 13 220 € | 23.1% | 750 € | 5630 € | 20% |
| 2022 | 10 740 € | - | 530 € | 4240 € | 2 |