| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 231 947 € | - | - | - | - | - | - | 56 433 € | 175 514 € | 0 € | 22 749 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 152 765 € | 0 € | 152 765 € | - | 0 € | 152 765 € |
| 2020 | 225 639 € | - | - | - | - | - | - | 52 179 € | 173 460 € | 0 € | 53 831 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 119 629 € | 0 € | 119 629 € | - | 0 € | 119 629 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 196 949 € | 0 € | 9769 € | 350 € | 207 068 € | 0 € | 0 € | 3251 € | 3251 € | 210 319 € | - | 12 931 € | 0 € | 0 € | 197 388 € | 210 319 € | 210 319 € |
| 2020 | 186 300 € | 0 € | 8309 € | 148 € | 194 757 € | 0 € | 0 € | 8539 € | 8539 € | 203 296 € | - | 23 673 € | 0 € | 0 € | 179 623 € | 203 296 € | 203 296 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||