| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 52 546 € | 0 € | 0 € | 0 € | 21 763 € | 24 612 € | 13 387 € | - | - | - | - | - | 3450 € | 0 € | 0 € | 0 € | - | 251 € | - | - | -10 917 € | 3 € | -10 920 € | - | 0 € | -10 920 € |
| 2024 | 71 898 € | 0 € | 0 € | 0 € | 31 623 € | 22 140 € | 10 713 € | - | - | - | - | - | 7395 € | 0 € | 0 € | 0 € | - | 242 € | - | - | -215 € | 10 € | -225 € | - | 0 € | -225 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 131 € | 0 € | 1434 € | 0 € | 11 565 € | 0 € | 0 € | 59 244 € | 59 244 € | 70 809 € | - | 3977 € | 24 927 € | 0 € | 41 905 € | 70 809 € | 70 809 € |
| 2024 | 23 € | 0 € | 1272 € | 0 € | 1295 € | 0 € | 0 € | 59 486 € | 59 486 € | 60 781 € | - | 2209 € | 5747 € | 0 € | 52 825 € | 60 781 € | 60 781 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 760 € | 18.3% | 1830 € | 5120 € | 20% |
| 2023 | 16 700 € | 26.1% | 2540 € | 4270 € | 20% |
| 2022 | 22 590 € | - | 1060 € | 4200 € | 2 |