| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 53 811 € | - | - | - | - | - | - | 30 244 € | 23 567 € | 32 011 € | 318 € | 0 € | 668 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9430 € | 0 € | -9430 € | - | 0 € | -9430 € |
| 2023 | 52 196 € | - | - | - | - | - | - | 41 789 € | 10 407 € | 10 837 € | 585 € | 0 € | 1147 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2162 € | 0 € | -2162 € | - | 0 € | -2162 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3910 € | 0 € | 0 € | 0 € | 3910 € | 0 € | 0 € | 0 € | 0 € | 3910 € | - | 41 927 € | 11 925 € | 0 € | -49 942 € | 3910 € | 3910 € |
| 2023 | 2661 € | 0 € | 1381 € | 0 € | 4042 € | 0 € | 0 € | 700 € | 700 € | 4742 € | - | 33 263 € | 11 991 € | 0 € | -40 512 € | 4742 € | 4742 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 050 € | 77.5% | 2200 € | 6480 € | 3+50% |
| 2023 | 8480 € | 13.3% | 970 € | 4400 € | 20% |
| 2022 | 9780 € | - | 2340 € | 7430 € | 2 |