| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 36 814 € | -21 814 € | 0 € | 30 540 € | 25 590 € | 20 749 € | 0 € | - | - | - | - | - | 34 789 € | 0 € | 0 € | 0 € | - | 2064 € | - | - | -37 652 € | 0 € | -37 652 € | - | 0 € | -37 652 € |
| 2024 | 55 016 € | 18 433 € | 0 € | 20 509 € | 21 205 € | 24 087 € | 0 € | - | - | - | - | - | 24 060 € | 0 € | 0 € | 0 € | - | 2584 € | - | - | 22 022 € | 0 € | 22 022 € | - | 0 € | 22 022 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | -42 € | 0 € | 21 634 € | 4999 € | 26 591 € | 72 194 € | 2 € | 178 394 € | 250 590 € | 277 181 € | - | 34 611 € | 112 396 € | 0 € | 130 174 € | 277 181 € | 277 181 € |
| 2024 | -4509 € | 0 € | 52 364 € | 27 432 € | 75 287 € | 60 740 € | 6 € | 147 584 € | 208 330 € | 283 617 € | - | 25 157 € | 90 634 € | 0 € | 167 826 € | 283 617 € | 283 617 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3330 € | 126.6% | 2840 € | 5650 € | 20% |
| 2023 | -12 530 € | 616.0% | 2100 € | 4270 € | 20% |
| 2022 | -1750 € | - | 2140 € | 4160 € | 2 |