| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 164 785 € | - | - | - | - | - | - | 207 336 € | -42 551 € | 0 € | 14 630 € | 30 € | 126 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -57 277 € | 0 € | -57 277 € | - | 0 € | -57 277 € |
| 2023 | 173 095 € | - | - | - | - | - | - | 192 847 € | -19 752 € | 0 € | 20 515 € | 139 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -40 128 € | 0 € | -40 128 € | - | 0 € | -40 128 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 734 € | 0 € | 14 287 € | 5445 € | 33 466 € | 0 € | 0 € | 8783 € | 8783 € | 42 249 € | - | 88 467 € | 0 € | 0 € | -46 218 € | 42 249 € | 42 249 € |
| 2023 | 19 720 € | 0 € | 16 251 € | 7947 € | 43 918 € | 0 € | 0 € | 9871 € | 9871 € | 53 789 € | - | 42 730 € | 0 € | 0 € | 11 059 € | 53 789 € | 53 789 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 59 550 € | 27.2% | 11 390 € | 25 810 € | 7+17% |
| 2023 | 46 830 € | 14.4% | 6350 € | 19 060 € | 60% |
| 2022 | 40 930 € | - | 4810 € | 15 480 € | 6 |