| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 398 469 € | - | - | - | - | - | - | 86 988 € | 311 481 € | 0 € | 9869 € | 1484 € | 297 154 € | 0 € | 0 € | 1120 € | - | 0 € | - | - | 7062 € | 0 € | 7062 € | - | 0 € | 7062 € |
| 2023 | 452 681 € | - | - | - | - | - | - | 111 486 € | 341 195 € | 0 € | 7973 € | 330 € | 326 741 € | 0 € | 0 € | 316 € | - | 20 € | - | - | 7107 € | 0 € | 7107 € | - | 0 € | 7107 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 146 571 € | 0 € | 54 072 € | 0 € | 200 643 € | 0 € | 0 € | 0 € | 0 € | 200 643 € | - | 35 619 € | 0 € | 90 447 € | 74 577 € | 200 643 € | 110 196 € |
| 2023 | 111 959 € | 0 € | 67 705 € | 2170 € | 181 834 € | 0 € | 0 € | 0 € | 0 € | 181 834 € | - | 22 523 € | 0 € | 91 796 € | 67 515 € | 181 834 € | 90 038 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 610 € | 13.9% | 10 080 € | 16 390 € | 10+11% |
| 2023 | 30 390 € | 35.0% | 10 330 € | 16 770 € | 90% |
| 2022 | 46 760 € | - | 8860 € | 14 660 € | 9 |