| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 738 831 € | - | - | - | - | - | - | 486 204 € | 252 627 € | 210 887 € | 8768 € | 1083 € | 1030 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 025 € | 16 € | 33 009 € | - | 0 € | 33 009 € |
| 2023 | 815 349 € | - | - | - | - | - | - | 572 599 € | 242 750 € | 196 543 € | 7983 € | 1160 € | 2116 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 37 268 € | 0 € | 37 268 € | - | 0 € | 37 268 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4624 € | 0 € | 30 820 € | 179 501 € | 214 945 € | 0 € | 0 € | 39 892 € | 39 892 € | 254 837 € | - | 146 922 € | 0 € | 0 € | 107 915 € | 254 837 € | 254 837 € |
| 2023 | 13 263 € | 0 € | 42 276 € | 177 180 € | 232 719 € | 0 € | 0 € | 7963 € | 7963 € | 240 682 € | - | 165 776 € | 0 € | 0 € | 74 906 € | 240 682 € | 240 682 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 152 580 € | 10.9% | 6210 € | 30 340 € | 110% |
| 2023 | 171 170 € | 2.7% | 4040 € | 28 940 € | 11-8% |
| 2022 | 166 680 € | - | 4060 € | 27 280 € | 12 |