| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 32 409 € | - | - | - | - | - | - | 54 450 € | -22 041 € | 0 € | 5429 € | 62 580 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 35 110 € | 0 € | 35 110 € | - | 0 € | 35 110 € |
| 2024 | 34 683 € | - | - | - | - | - | - | 49 575 € | -14 892 € | 0 € | 2784 € | 2580 € | 0 € | 0 € | 0 € | 3 € | - | 0 € | - | - | -15 093 € | 0 € | -15 093 € | - | 0 € | -15 093 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 14 546 € | 0 € | 380 € | 5231 € | 20 157 € | 0 € | 0 € | 0 € | 0 € | 20 157 € | - | 8121 € | 33 436 € | 0 € | -21 400 € | 20 157 € | 20 157 € |
| 2024 | 48 € | 0 € | 239 € | 15 179 € | 15 466 € | 0 € | 0 € | 5486 € | 5486 € | 20 952 € | - | 20 216 € | 57 246 € | 0 € | -56 510 € | 20 952 € | 20 952 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 890 € | 22.4% | 6650 € | 10 830 € | 70% |
| 2023 | 30 800 € | 64.4% | 8950 € | 13 970 € | 70% |
| 2022 | 18 730 € | - | 5320 € | 9140 € | 7 |