| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 89 537 € | - | - | - | - | - | - | 10 034 € | 79 503 € | 0 € | 55 327 € | 100 118 € | 1744 € | 0 € | 0 € | 0 € | - | 1159 € | - | - | 121 391 € | 0 € | 121 391 € | - | 0 € | 121 391 € |
| 2023 | 772 260 € | - | - | - | - | - | - | 945 486 € | -173 226 € | 0 € | 143 511 € | 202 350 € | 1623 € | 0 € | 0 € | 0 € | - | 10 855 € | - | - | -126 865 € | 0 € | -126 865 € | - | 0 € | -126 865 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3364 € | 0 € | 852 € | 0 € | 4216 € | 0 € | 220 € | 327 673 € | 327 893 € | 332 109 € | - | 55 025 € | 197 950 € | 0 € | 79 134 € | 332 109 € | 332 109 € |
| 2023 | 2713 € | 0 € | 55 472 € | 255 € | 58 440 € | 0 € | 511 € | 339 720 € | 340 231 € | 398 671 € | - | 98 233 € | 342 695 € | 0 € | -42 257 € | 398 671 € | 398 671 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 97 510 € | 40.0% | 17 670 € | 30 850 € | 4-87% |
| 2023 | 162 540 € | 33.0% | 63 460 € | 119 270 € | 30-17% |
| 2022 | 122 210 € | - | 60 200 € | 114 210 € | 36 |