| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2883 € | - | - | - | - | - | - | 46 181 € | -43 298 € | 0 € | 1577 € | 9309 € | 23 509 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -59 075 € | 0 € | -59 075 € | - | 0 € | -59 075 € |
| 2021 | 8713 € | - | - | - | - | - | - | 44 544 € | -35 831 € | 0 € | 1617 € | 13 € | 2405 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -39 840 € | 0 € | -39 840 € | - | 0 € | -39 840 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 148 509 € | 0 € | 0 € | 0 € | 148 509 € | 0 € | 0 € | 538 € | 538 € | 149 047 € | - | 8962 € | 0 € | 0 € | 140 085 € | 149 047 € | 149 047 € |
| 2021 | 174 508 € | 0 € | 24 660 € | 0 € | 199 168 € | 0 € | 0 € | 79 € | 79 € | 199 247 € | - | 87 € | 0 € | 0 € | 199 160 € | 199 247 € | 199 247 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2022 | 12 940 € | - | 4760 € | 8170 € | 3 |