| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 243 228 € | - | - | - | - | - | - | 835 654 € | 407 574 € | 315 813 € | 118 680 € | 107 963 € | 8280 € | 0 € | 0 € | 0 € | - | 40 056 € | - | - | 32 708 € | 0 € | 32 708 € | - | 0 € | 32 708 € |
| 2023 | 862 804 € | - | - | - | - | - | - | 657 948 € | 204 856 € | 259 602 € | 83 950 € | 185 599 € | 3139 € | 0 € | 0 € | 0 € | - | 34 054 € | - | - | 9710 € | 0 € | 9710 € | - | 0 € | 9710 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 754 € | 0 € | 33 219 € | 423 671 € | 481 644 € | 0 € | 1209 € | 1 358 909 € | 1 360 118 € | 1 841 762 € | - | 164 831 € | 632 058 € | 0 € | 1 044 873 € | 1 841 762 € | 1 841 762 € |
| 2023 | 20 634 € | 0 € | 45 510 € | 457 258 € | 523 402 € | 0 € | 0 € | 1 539 998 € | 1 539 998 € | 2 063 400 € | - | 307 125 € | 714 110 € | 0 € | 1 042 165 € | 2 063 400 € | 2 063 400 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 182 540 € | 139.4% | 34 430 € | 86 350 € | 150% |
| 2023 | 76 240 € | 26.1% | 19 660 € | 61 200 € | 15-17% |
| 2022 | 103 110 € | - | 32 730 € | 76 560 € | 18 |