| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 20 955 € | - | - | - | - | - | - | 18 928 € | 2027 € | 0 € | 4950 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2923 € | 0 € | -2923 € | - | 0 € | -2923 € |
| 2024 | 24 635 € | - | - | - | - | - | - | 24 503 € | 132 € | 0 € | 4663 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4533 € | 0 € | -4533 € | - | 0 € | -4533 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 664 € | 0 € | 602 € | 0 € | 1266 € | 0 € | 0 € | 43 646 € | 43 646 € | 44 912 € | - | 18 431 € | 64 846 € | 0 € | -38 365 € | 44 912 € | 44 912 € |
| 2024 | 807 € | 0 € | 1292 € | 0 € | 2099 € | 0 € | 0 € | 44 488 € | 44 488 € | 46 587 € | - | 17 953 € | 64 076 € | 0 € | -35 442 € | 46 587 € | 46 587 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6490 € | 32.7% | 1200 € | 2850 € | 20% |
| 2023 | 4890 € | 12.8% | 960 € | 1560 € | 20% |
| 2022 | 5610 € | - | 1280 € | 2080 € | 2 |