| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 470 770 € | - | - | - | - | - | - | 1 113 746 € | 357 024 € | 341 548 € | 5353 € | 0 € | 945 € | 0 € | 0 € | 0 € | - | 68 € | - | - | 9110 € | 0 € | 9110 € | - | 0 € | 9110 € |
| 2023 | 1 331 572 € | - | - | - | - | - | - | 1 089 724 € | 241 848 € | 226 187 € | 5401 € | 0 € | 397 € | 0 € | 0 € | 0 € | - | 809 € | - | - | 9054 € | 0 € | 9054 € | - | 0 € | 9054 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 43 047 € | 0 € | 148 411 € | 166 317 € | 357 775 € | 0 € | 0 € | 28 725 € | 28 725 € | 386 500 € | - | 225 252 € | 85 284 € | 0 € | 75 964 € | 386 500 € | 386 500 € |
| 2023 | 39 576 € | 0 € | 155 653 € | 130 587 € | 325 816 € | 0 € | 0 € | 28 484 € | 28 484 € | 354 300 € | - | 9445 € | 278 001 € | 0 € | 66 854 € | 354 300 € | 354 300 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 146 590 € | 19.1% | 10 890 € | 34 070 € | 12+20% |
| 2023 | 181 290 € | 0.8% | 9650 € | 29 410 € | 100% |
| 2022 | 179 800 € | - | 9000 € | 26 940 € | 10 |