| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 511 583 € | - | - | - | - | - | - | 247 349 € | 264 234 € | 175 760 € | 8495 € | 617 € | 13 280 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 67 316 € | 14 € | 67 302 € | - | 0 € | 67 302 € |
| 2023 | 522 620 € | - | - | - | - | - | - | 281 520 € | 241 100 € | 169 578 € | 7730 € | 235 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 64 027 € | 0 € | 64 027 € | - | 0 € | 64 027 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 115 492 € | 0 € | 190 103 € | 15 950 € | 321 545 € | 0 € | 0 € | 630 631 € | 630 631 € | 952 176 € | - | 363 931 € | 0 € | 0 € | 588 245 € | 952 176 € | 952 176 € |
| 2023 | 107 238 € | 0 € | 208 032 € | 15 950 € | 331 220 € | 0 € | 0 € | 671 241 € | 671 241 € | 1 002 461 € | - | 466 576 € | 14 943 € | 0 € | 520 942 € | 1 002 461 € | 1 002 461 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 139 780 € | 1.6% | 23 830 € | 48 420 € | 21-5% |
| 2023 | 142 020 € | 5.0% | 22 080 € | 46 570 € | 22+5% |
| 2022 | 135 220 € | - | 19 010 € | 40 180 € | 21 |