| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 226 392 € | - | - | - | - | - | - | 120 738 € | 105 654 € | 0 € | 13 676 € | 467 € | 0 € | 0 € | 0 € | 0 € | - | 80 € | - | - | 92 365 € | 0 € | 92 365 € | - | 0 € | 92 365 € |
| 2023 | 236 545 € | - | - | - | - | - | - | 162 468 € | 74 077 € | 0 € | 12 636 € | 0 € | 4089 € | 0 € | 0 € | 0 € | - | 29 € | - | - | 57 323 € | 0 € | 57 323 € | - | 0 € | 57 323 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 162 € | 0 € | 26 609 € | 0 € | 47 771 € | 0 € | 0 € | 778 627 € | 778 627 € | 826 398 € | - | 25 134 € | 420 000 € | 0 € | 381 264 € | 826 398 € | 826 398 € |
| 2023 | 29 118 € | 0 € | 34 113 € | 0 € | 63 231 € | 0 € | 0 € | 742 689 € | 742 689 € | 805 920 € | - | 27 021 € | 490 000 € | 0 € | 288 899 € | 805 920 € | 805 920 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 540 € | 5.3% | 930 € | 4250 € | 20% |
| 2023 | 37 520 € | 7.4% | 1210 € | 3740 € | 20% |
| 2022 | 34 920 € | - | 1790 € | 3900 € | 2 |