| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 224 030 € | - | - | - | - | - | - | 189 738 € | 34 292 € | 49 049 € | 8356 € | 12 110 € | 0 € | 0 € | 0 € | 12 112 € | - | 560 € | - | - | 549 € | 0 € | 549 € | - | 0 € | 549 € |
| 2023 | 230 607 € | - | - | - | - | - | - | 192 832 € | 37 775 € | 52 638 € | 6879 € | 9834 € | 0 € | 0 € | 0 € | 14 000 € | - | 158 € | - | - | 1934 € | 0 € | 1934 € | - | 0 € | 1934 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1325 € | 0 € | 2780 € | 37 210 € | 41 315 € | 0 € | 0 € | 878 € | 878 € | 42 193 € | - | 28 988 € | 30 156 € | 0 € | -16 951 € | 42 193 € | 42 193 € |
| 2023 | 621 € | 0 € | 1889 € | 33 738 € | 36 248 € | 0 € | 0 € | 1188 € | 1188 € | 37 436 € | - | 29 145 € | 25 791 € | 0 € | -17 500 € | 37 436 € | 37 436 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 420 € | 0.6% | 4950 € | 10 800 € | 4-33% |
| 2023 | 22 560 € | 0.4% | 4190 € | 11 370 € | 60% |
| 2022 | 22 460 € | - | 4190 € | 10 820 € | 6 |