| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 49 327 € | - | - | - | - | - | - | 57 765 € | -8438 € | 0 € | 1317 € | 0 € | 781 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 536 € | 0 € | -10 536 € | - | 0 € | -10 536 € |
| 2023 | 65 245 € | - | - | - | - | - | - | 76 260 € | -11 015 € | 0 € | 843 € | 37 € | 1212 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 033 € | 0 € | -13 033 € | - | 0 € | -13 033 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5167 € | 0 € | 37 720 € | 6 € | 42 893 € | 0 € | 0 € | 0 € | 0 € | 42 893 € | - | 8058 € | 0 € | 0 € | 34 835 € | 42 893 € | 42 893 € |
| 2023 | 8641 € | 0 € | 46 459 € | 23 € | 55 123 € | 0 € | 0 € | 0 € | 0 € | 55 123 € | - | 9752 € | 0 € | 0 € | 45 371 € | 55 123 € | 55 123 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 620 € | 77.3% | 5770 € | 11 050 € | 40% |
| 2023 | 10 500 € | 35.8% | 5130 € | 9820 € | 40% |
| 2022 | 16 360 € | - | 9010 € | 5020 € | 4 |