| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 492 007 € | - | - | - | - | - | - | 421 134 € | 70 873 € | 5946 € | 56 183 € | 42 € | 33 301 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -24 515 € | 0 € | -24 515 € | - | 0 € | -24 515 € |
| 2022 | 346 474 € | - | - | - | - | - | - | 282 210 € | 64 264 € | 3320 € | 29 539 € | 220 € | 42 494 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 869 € | 0 € | -10 869 € | - | 0 € | -10 869 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 2833 € | 0 € | 18 934 € | 10 822 € | 32 589 € | 0 € | 0 € | 6911 € | 6911 € | 39 500 € | - | 37 710 € | 0 € | 0 € | 1790 € | 39 500 € | 39 500 € |
| 2022 | 4824 € | 0 € | 23 339 € | 16 345 € | 44 508 € | 0 € | 0 € | 10 204 € | 10 204 € | 54 712 € | - | 28 407 € | 0 € | 0 € | 26 305 € | 54 712 € | 54 712 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 86 200 € | 62.8% | 15 620 € | 42 380 € | 15-6% |
| 2022 | 52 950 € | - | 7630 € | 24 330 € | 16 |