| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 938 107 € | - | - | - | - | - | - | 391 975 € | 546 132 € | 40 689 € | 4505 € | 83 411 € | 0 € | 0 € | 0 € | 10 381 € | - | 52 597 € | - | - | 542 133 € | 0 € | 542 133 € | - | 0 € | 542 133 € |
| 2023 | 485 107 € | - | - | - | - | - | - | 563 954 € | -78 847 € | 47 975 € | 3317 € | 442 788 € | 0 € | 0 € | 0 € | 8115 € | - | 56 006 € | - | - | 264 758 € | 0 € | 264 758 € | - | 0 € | 264 758 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 106 253 € | 0 € | 846 859 € | 1 056 787 € | 2 009 899 € | 0 € | 0 € | 4 875 501 € | 4 875 501 € | 6 885 400 € | - | 136 897 € | 4 132 036 € | 0 € | 2 616 467 € | 6 885 400 € | 6 885 400 € |
| 2023 | 130 545 € | 0 € | 686 424 € | 1 062 447 € | 1 879 416 € | 0 € | 0 € | 4 773 813 € | 4 773 813 € | 6 653 229 € | - | 146 734 € | 4 401 955 € | 0 € | 2 104 540 € | 6 653 229 € | 6 653 229 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -15 720 € | 69.7% | 9780 € | 8170 € | 30% |
| 2023 | -51 960 € | 4.5% | 8140 € | 7640 € | 30% |
| 2022 | -49 710 € | - | 6730 € | 6240 € | 3 |