| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 851 712 € | - | - | - | - | - | - | 2 767 962 € | 1 083 750 € | 908 896 € | 159 210 € | 118 416 € | 91 078 € | 0 € | 0 € | 641 € | - | 4245 € | - | - | 39 378 € | 50 803 € | -11 425 € | - | 0 € | -11 425 € |
| 2023 | 5 235 541 € | - | - | - | - | - | - | 4 071 465 € | 1 164 076 € | 975 751 € | 137 397 € | 51 481 € | 5380 € | 0 € | 0 € | 0 € | - | 3298 € | - | - | 93 731 € | 237 € | 93 494 € | - | 0 € | 93 494 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6135 € | 0 € | 488 081 € | 490 060 € | 984 276 € | 31 988 € | 1777 € | 213 736 € | 247 501 € | 1 231 777 € | - | 576 957 € | 41 657 € | 0 € | 613 163 € | 1 231 777 € | 1 231 777 € |
| 2023 | 4581 € | 0 € | 1 008 836 € | 460 251 € | 1 473 668 € | 31 988 € | 2746 € | 213 502 € | 248 236 € | 1 721 904 € | - | 871 369 € | 25 947 € | 0 € | 824 588 € | 1 721 904 € | 1 721 904 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 757 960 € | 6.5% | 79 590 € | 154 080 € | 26-4% |
| 2023 | 711 400 € | 22.7% | 81 180 € | 164 130 € | 27+23% |
| 2022 | 579 650 € | - | 56 880 € | 116 920 € | 22 |