| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 181 530 € | - | - | - | - | - | - | 3966 € | 177 564 € | 132 765 € | 16 549 € | 1628 € | 582 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 296 € | 6500 € | 22 796 € | - | 0 € | 22 796 € |
| 2023 | 219 239 € | - | - | - | - | - | - | 0 € | 219 239 € | 141 412 € | 15 687 € | 83 € | 82 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 62 141 € | 13 000 € | 49 141 € | - | 0 € | 49 141 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 151 975 € | 0 € | 10 262 € | 159 € | 162 396 € | 0 € | 229 € | 15 166 € | 15 395 € | 177 791 € | - | 3484 € | 0 € | 0 € | 174 307 € | 177 791 € | 177 791 € |
| 2023 | 152 678 € | 0 € | 14 681 € | 0 € | 167 359 € | 0 € | 368 € | 15 273 € | 15 641 € | 183 000 € | - | 5488 € | 0 € | 0 € | 177 512 € | 183 000 € | 183 000 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 960 € | 38.5% | 2420 € | 5940 € | 2-33% |
| 2023 | 19 450 € | 75.1% | 2380 € | 6500 € | 3-25% |
| 2022 | 11 110 € | - | 2420 € | 6340 € | 4 |