| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 141 113 € | - | - | - | - | - | - | 130 859 € | 10 254 € | 1189 € | 1495 € | 178 € | 4357 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3391 € | 0 € | 3391 € | - | 0 € | 3391 € |
| 2023 | 132 826 € | - | - | - | - | - | - | 148 463 € | -15 637 € | 2949 € | 7059 € | 100 € | 4156 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -29 701 € | 0 € | -29 701 € | - | 0 € | -29 701 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 718 € | 0 € | 6902 € | 0 € | 38 620 € | 0 € | 0 € | 221 981 € | 221 981 € | 260 601 € | - | 5898 € | 820 647 € | 0 € | -565 944 € | 260 601 € | 260 601 € |
| 2023 | 14 668 € | 0 € | 5499 € | 0 € | 20 167 € | 0 € | 0 € | 249 264 € | 249 264 € | 269 431 € | - | 5888 € | 832 878 € | 0 € | -569 335 € | 269 431 € | 269 431 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 110 € | 1.9% | 3590 € | 10 370 € | 4-20% |
| 2023 | 20 500 € | 3.8% | 2750 € | 10 170 € | 50% |
| 2022 | 21 320 € | - | 2890 € | 10 560 € | 5 |