| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4429 € | - | - | - | - | - | - | 0 € | 4429 € | 3888 € | 543 € | 105 € | 432 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -329 € | 0 € | -329 € | - | 0 € | -329 € |
| 2023 | 2679 € | - | - | - | - | - | - | 0 € | 2679 € | 2211 € | 1131 € | 0 € | 432 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1095 € | 0 € | -1095 € | - | 0 € | -1095 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 60 € | 0 € | 289 € | 7845 € | 8194 € | 0 € | 0 € | 0 € | 0 € | 8194 € | - | 5153 € | 0 € | 0 € | 3041 € | 8194 € | 8194 € |
| 2023 | 881 € | 0 € | 1445 € | 5000 € | 7326 € | 0 € | 0 € | 0 € | 0 € | 7326 € | - | 3956 € | 0 € | 0 € | 3370 € | 7326 € | 7326 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 750 € | 57.9% | -10 € | 150 € | 30% |
| 2023 | 1780 € | 66.9% | 290 € | 470 € | 30% |
| 2022 | 5380 € | - | 940 € | 1700 € | 3 |