| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 98 655 € | 0 € | 0 € | 0 € | 43 676 € | 45 593 € | 14 622 € | - | - | - | - | - | 14 349 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 585 € | 0 € | -19 585 € | - | 0 € | -19 585 € |
| 2023 | 9852 € | 0 € | 0 € | 0 € | 6599 € | 30 065 € | 19 809 € | - | - | - | - | - | 9989 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -56 610 € | 0 € | -56 610 € | - | 0 € | -56 610 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 44 423 € | 0 € | 2782 € | 3998 € | 51 203 € | 0 € | 0 € | 13 640 € | 13 640 € | 64 843 € | - | 0 € | 7237 € | 0 € | 57 606 € | 64 843 € | 64 843 € |
| 2023 | 32 907 € | 0 € | 2706 € | 17 798 € | 53 411 € | 0 € | 0 € | 26 767 € | 26 767 € | 80 178 € | - | 0 € | 2987 € | 0 € | 77 191 € | 80 178 € | 80 178 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 030 € | 29.8% | 5080 € | 11 470 € | 60% |
| 2023 | 10 040 € | 27.7% | 3520 € | 8710 € | 6+20% |
| 2022 | 13 890 € | - | 4930 € | 12 080 € | 5 |