| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 63 660 € | - | - | - | - | - | - | 42 553 € | 21 107 € | 5050 € | 4151 € | 0 € | 1298 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 608 € | 0 € | 10 608 € | - | 0 € | 10 608 € |
| 2024 | 62 136 € | - | - | - | - | - | - | 51 451 € | 10 685 € | 6026 € | 3322 € | 0 € | 596 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 741 € | 0 € | 741 € | - | 0 € | 741 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2906 € | 0 € | 13 566 € | 0 € | 16 472 € | 0 € | 0 € | 1859 € | 1859 € | 18 331 € | - | 18 941 € | 112 256 € | 0 € | -112 866 € | 18 331 € | 18 331 € |
| 2024 | 2634 € | 0 € | 12 731 € | 0 € | 15 365 € | 0 € | 0 € | 2815 € | 2815 € | 18 180 € | - | 26 398 € | 115 256 € | 0 € | -123 474 € | 18 180 € | 18 180 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 770 € | 23.8% | 4550 € | 13 570 € | 5-17% |
| 2023 | 24 050 € | 8.2% | 2370 € | 11 480 € | 60% |
| 2022 | 22 230 € | - | 2200 € | 10 050 € | 6 |