| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 67 913 € | - | - | - | - | - | - | 32 709 € | 35 204 € | 32 088 € | 18 438 € | 83 464 € | 68 145 € | 0 € | 0 € | 0 € | - | 3850 € | - | - | -3853 € | 0 € | -3853 € | - | 0 € | -3853 € |
| 2023 | 132 665 € | - | - | - | - | - | - | 59 975 € | 72 690 € | 39 163 € | 21 316 € | 114 528 € | 180 638 € | 0 € | 0 € | 0 € | - | 1918 € | - | - | -55 817 € | 1809 € | -57 626 € | - | 0 € | -57 626 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 680 € | 0 € | 71 667 € | 42 € | 96 389 € | 329 825 € | 0 € | 604 954 € | 934 779 € | 1 031 168 € | - | 192 919 € | 26 639 € | 0 € | 811 610 € | 1 031 168 € | 1 031 168 € |
| 2023 | 60 714 € | 0 € | 46 087 € | 42 € | 106 843 € | 270 025 € | 0 € | 663 251 € | 933 276 € | 1 040 119 € | - | 222 924 € | 1732 € | 0 € | 815 463 € | 1 040 119 € | 1 040 119 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 590 € | 15.9% | 5290 € | 9520 € | 4+33% |
| 2023 | 28 060 € | 55.1% | 5410 € | 10 020 € | 30% |
| 2022 | 62 510 € | - | 2620 € | 4800 € | 3 |