| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 72 000 € | - | - | - | - | - | - | 37 390 € | 34 610 € | 0 € | 48 442 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 832 € | 0 € | -13 832 € | - | 0 € | -13 832 € |
| 2023 | 60 000 € | - | - | - | - | - | - | 30 144 € | 29 856 € | 0 € | 33 571 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3715 € | 0 € | -3715 € | - | 0 € | -3715 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 536 € | 0 € | 2088 € | 0 € | 29 624 € | 22 500 € | 0 € | 478 € | 22 978 € | 52 602 € | - | 2357 € | 0 € | 0 € | 50 245 € | 52 602 € | 52 602 € |
| 2023 | 28 454 € | 0 € | 14 332 € | 0 € | 42 786 € | 22 500 € | 0 € | 1148 € | 23 648 € | 66 434 € | - | 2357 € | 0 € | 0 € | 64 077 € | 66 434 € | 66 434 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 230 € | 8.0% | 4450 € | 6310 € | 10% |
| 2023 | 12 250 € | 13.0% | 3810 € | 5410 € | 10% |
| 2022 | 14 080 € | - | 3810 € | 5410 € | 1 |