| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 160 535 € | - | - | - | - | - | - | 103 125 € | 57 410 € | 0 € | 0 € | 2366 € | 484 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 59 292 € | 0 € | 59 292 € | - | 0 € | 59 292 € |
| 2023 | 41 200 € | - | - | - | - | - | - | 42 236 € | -1036 € | 0 € | 0 € | 0 € | 822 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1858 € | 0 € | -1858 € | - | 0 € | -1858 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 50 199 € | 0 € | 5003 € | 3048 € | 58 250 € | 0 € | 0 € | 16 217 € | 16 217 € | 74 467 € | - | 5000 € | 0 € | 0 € | 69 467 € | 74 467 € | 74 467 € |
| 2023 | 6703 € | 0 € | 18 022 € | 12 143 € | 36 868 € | 0 € | 0 € | 16 952 € | 16 952 € | 53 820 € | - | 27 560 € | 0 € | 0 € | 26 260 € | 53 820 € | 53 820 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -2680 € | 252.6% | 2920 € | 120 € | 10% |
| 2023 | -760 € | 114.3% | 50 € | 80 € | 10% |
| 2022 | 5300 € | - | 40 € | 70 € | 1 |