| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 923 752 € | - | - | - | - | - | - | 0 € | 923 752 € | 813 664 € | 57 050 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 53 038 € | 0 € | 53 038 € | - | 0 € | 53 038 € |
| 2023 | 808 376 € | - | - | - | - | - | - | 0 € | 808 376 € | 714 106 € | 48 530 € | 19 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 45 759 € | 0 € | 45 759 € | - | 0 € | 45 759 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 462 904 € | 0 € | 62 489 € | 0 € | 525 393 € | 0 € | 0 € | 9431 € | 9431 € | 534 824 € | - | 46 799 € | 0 € | 95 503 € | 392 522 € | 534 824 € | 439 321 € |
| 2023 | 453 216 € | 0 € | 67 207 € | 0 € | 520 423 € | 0 € | 0 € | 16 719 € | 16 719 € | 537 142 € | - | 67 899 € | 0 € | 129 759 € | 339 484 € | 537 142 € | 407 383 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 120 930 € | 22.0% | 55 940 € | 94 270 € | 5-17% |
| 2023 | 99 160 € | 31.5% | 47 350 € | 81 720 € | 6+20% |
| 2022 | 75 380 € | - | 32 740 € | 57 700 € | 5 |