| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 159 644 € | - | - | - | - | - | - | 96 161 € | 63 483 € | 0 € | 6582 € | 0 € | 29 927 € | 0 € | 0 € | 0 € | - | 3477 € | - | - | 23 497 € | 0 € | 23 497 € | - | 0 € | 23 497 € |
| 2024 | 169 919 € | - | - | - | - | - | - | 109 106 € | 60 813 € | 0 € | 7427 € | 0 € | 3217 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 50 169 € | 0 € | 50 169 € | - | 0 € | 50 169 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2972 € | 0 € | 175 878 € | 1191 € | 180 041 € | 0 € | 0 € | 10 847 € | 10 847 € | 190 888 € | - | 0 € | 9996 € | 0 € | 180 892 € | 190 888 € | 190 888 € |
| 2024 | 3606 € | 0 € | 170 933 € | 0 € | 174 539 € | 0 € | 0 € | 13 396 € | 13 396 € | 187 935 € | - | 27 011 € | 2519 € | 0 € | 158 405 € | 187 935 € | 187 935 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 170 € | 30.3% | 2230 € | 5670 € | 20% |
| 2023 | 17 780 € | 14.4% | 1750 € | 4990 € | 20% |
| 2022 | 20 770 € | - | 1430 € | 4090 € | 2 |