| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 43 515 € | - | - | - | - | - | - | 15 173 € | 28 342 € | 0 € | 21 369 € | 109 € | 86 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6996 € | 2 € | 6994 € | - | 0 € | 6994 € |
| 2023 | 51 930 € | - | - | - | - | - | - | 16 772 € | 35 158 € | 0 € | 12 048 € | 0 € | 58 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 052 € | 2 € | 23 050 € | - | 0 € | 23 050 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 37 968 € | 0 € | 24 501 € | 0 € | 62 469 € | 0 € | 0 € | 740 € | 740 € | 63 209 € | - | 16 069 € | 0 € | 0 € | 47 140 € | 63 209 € | 63 209 € |
| 2023 | 15 683 € | 0 € | 37 063 € | 0 € | 52 746 € | 0 € | 0 € | 410 € | 410 € | 53 156 € | - | 13 011 € | 0 € | 0 € | 40 145 € | 53 156 € | 53 156 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 570 € | 8.7% | 2110 € | 3370 € | 20% |
| 2023 | 13 410 € | 2.7% | 3080 € | 5090 € | 20% |
| 2022 | 13 060 € | - | 3330 € | 5200 € | 2 |