| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 190 230 € | - | - | - | - | - | - | 145 045 € | 45 185 € | 3920 € | 56 898 € | 1659 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 974 € | 0 € | -13 974 € | - | 0 € | -13 974 € |
| 2023 | 179 174 € | - | - | - | - | - | - | 131 955 € | 47 219 € | 1590 € | 56 697 € | 21 € | 25 067 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -36 114 € | 0 € | -36 114 € | - | 0 € | -36 114 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 67 237 € | 0 € | 50 996 € | 0 € | 118 233 € | 0 € | 43 € | 324 040 € | 324 083 € | 442 316 € | - | 14 129 € | 27 649 € | 0 € | 400 538 € | 442 316 € | 442 316 € |
| 2023 | 98 564 € | 0 € | 10 145 € | 0 € | 108 709 € | 0 € | 62 € | 397 729 € | 397 791 € | 506 500 € | - | 24 339 € | 67 649 € | 0 € | 414 512 € | 506 500 € | 506 500 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 56 500 € | 1.9% | 7320 € | 13 900 € | 50% |
| 2023 | 57 590 € | 42.1% | 7100 € | 13 700 € | 5-17% |
| 2022 | 40 540 € | - | 5870 € | 13 380 € | 6 |