| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 67 410 € | - | - | - | - | - | - | 39 127 € | 28 283 € | 4462 € | 1518 € | 0 € | 27 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 276 € | 630 € | 21 646 € | - | 0 € | 21 646 € |
| 2023 | 82 093 € | - | - | - | - | - | - | 28 170 € | 53 923 € | 2729 € | 1435 € | 0 € | 71 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 49 688 € | 750 € | 48 938 € | - | 0 € | 48 938 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 89 022 € | 0 € | 6077 € | 0 € | 95 099 € | 0 € | 0 € | 0 € | 0 € | 95 099 € | - | 3266 € | 0 € | 0 € | 91 833 € | 95 099 € | 95 099 € |
| 2023 | 66 262 € | 0 € | 7922 € | 0 € | 74 184 € | 0 € | 0 € | 0 € | 0 € | 74 184 € | - | 1477 € | 0 € | 0 € | 72 707 € | 74 184 € | 74 184 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 700 € | 25.0% | 2530 € | 4120 € | 10% |
| 2023 | 23 590 € | 100.8% | 2560 € | 4170 € | 10% |
| 2022 | 11 750 € | - | 2590 € | 4470 € | 1 |