| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 87 958 € | - | - | - | - | - | - | 61 235 € | 26 723 € | 0 € | 23 034 € | 4623 € | 777 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7535 € | 0 € | 7535 € | - | 0 € | 7535 € |
| 2023 | 115 058 € | - | - | - | - | - | - | 89 764 € | 25 294 € | 0 € | 21 782 € | 8223 € | 1481 € | 0 € | 0 € | 0 € | - | 12 € | - | - | 10 242 € | 0 € | 10 242 € | - | 0 € | 10 242 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 € | 0 € | 2058 € | 365 € | 2443 € | 0 € | 0 € | 92 947 € | 92 947 € | 95 390 € | - | 27 853 € | 14 150 € | 0 € | 53 387 € | 95 390 € | 95 390 € |
| 2023 | 1588 € | 0 € | 2284 € | 463 € | 4335 € | 0 € | 0 € | 99 287 € | 99 287 € | 103 622 € | - | 33 240 € | 24 530 € | 0 € | 45 852 € | 103 622 € | 103 622 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6040 € | 1.3% | 4680 € | 10 180 € | 50% |
| 2023 | 5960 € | 29.3% | 4670 € | 10 190 € | 5-17% |
| 2022 | 4610 € | - | 5230 € | 10 560 € | 6 |