| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 208 603 € | - | - | - | - | - | - | 122 118 € | 86 485 € | 31 732 € | 22 944 € | 0 € | 540 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 31 269 € | 9353 € | 21 916 € | - | 0 € | 21 916 € |
| 2024 | 422 539 € | - | - | - | - | - | - | 294 403 € | 128 136 € | 34 123 € | 16 895 € | 0 € | 411 € | 0 € | 0 € | 0 € | - | 150 € | - | - | 76 557 € | 22 065 € | 54 492 € | - | 17 500 € | 36 992 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4275 € | 0 € | 16 722 € | 56 € | 21 053 € | 0 € | 0 € | 15 591 € | 15 591 € | 36 644 € | - | 11 928 € | 0 € | 0 € | 24 716 € | 36 644 € | 36 644 € |
| 2024 | 20 388 € | 0 € | 52 644 € | 54 € | 73 086 € | 0 € | 0 € | 18 274 € | 18 274 € | 91 360 € | - | 51 568 € | 0 € | 0 € | 39 792 € | 91 360 € | 91 360 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 730 € | 1.7% | 4200 € | 7990 € | 30% |
| 2023 | 51 600 € | 134.2% | 2590 € | 9590 € | 30% |
| 2022 | 22 030 € | - | 1060 € | 3120 € | 3 |