| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 559 855 € | - | - | - | - | - | - | 449 303 € | 110 552 € | 0 € | 30 741 € | 45 277 € | 23 101 € | 0 € | 0 € | 747 € | - | 885 € | - | - | 101 849 € | 12 000 € | 89 849 € | - | 0 € | 89 849 € |
| 2024 | 488 043 € | - | - | - | - | - | - | 354 873 € | 133 170 € | 0 € | 20 030 € | 31 833 € | 22 951 € | 0 € | 0 € | 340 € | - | 535 € | - | - | 121 827 € | 25 000 € | 96 827 € | - | 0 € | 96 827 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 109 764 € | 0 € | 78 013 € | 90 € | 187 867 € | 0 € | 186 € | 81 757 € | 81 943 € | 269 810 € | - | 94 782 € | 28 989 € | 0 € | 146 039 € | 269 810 € | 269 810 € |
| 2024 | 94 432 € | 0 € | 92 196 € | 65 € | 186 693 € | 0 € | 186 € | 31 091 € | 31 277 € | 217 970 € | - | 113 780 € | 0 € | 0 € | 104 190 € | 217 970 € | 217 970 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 187 610 € | 10.9% | 29 180 € | 55 750 € | 60% |
| 2023 | 169 240 € | 0.8% | 26 060 € | 51 430 € | 6-25% |
| 2022 | 167 910 € | - | 30 610 € | 59 940 € | 8 |