| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 132 461 € | - | - | - | - | - | - | 179 152 € | -46 691 € | 1540 € | 35 473 € | 333 820 € | 497 134 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -247 018 € | 19 € | -247 037 € | - | 0 € | -247 037 € |
| 2021 | 804 730 € | - | - | - | - | - | - | 826 865 € | -22 135 € | 11 678 € | 109 926 € | 45 083 € | 18 896 € | 0 € | 0 € | 0 € | - | 25 813 € | - | - | -143 365 € | 2122 € | -145 487 € | - | 0 € | -145 487 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 1 € | 0 € | 13 538 € | 124 148 € | 137 687 € | 0 € | 16 260 € | 14 486 € | 30 746 € | 168 433 € | - | 257 026 € | 293 € | 0 € | -88 886 € | 168 433 € | 168 433 € |
| 2021 | 3688 € | 0 € | 105 089 € | 235 650 € | 344 427 € | 0 € | 16 260 € | 470 446 € | 486 706 € | 831 133 € | - | 672 689 € | 293 € | 0 € | 158 151 € | 831 133 € | 831 133 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 220 € | - | 80 € | -50 € | 10% |
| 2023 | 0 € | 100.0% | 40 € | 260 € | 1-75% |
| 2022 | 177 430 € | - | 19 390 € | 28 410 € | 4 |